"Open Hearts,
Open Minds,
Open Doors"
| Community Church budgets are dependent on donations by interested people. Contributions are welcome and may be made at any time, to the United Methodist Church at White City. You may mail your donation to the church at: White City United Methodist Church, White City, KS 66872. If you have questions, please call Norm at 349-2986. Updated info for 2006 coming soon! |  |
|
2004
Budget |
Proposed
2005 Budget |
|
| Pastor's Compensation | ||
| Salary | $6000.00 |
$6,000.00 |
| Reimbursable Medical Expenses | $3,000.00 |
$3,600.00 |
| Reimbursable Professional Expenses | $2,700.00 |
$2,200.00 |
| Reimbursable Travel Expenses | $6,000.00 |
$6,500.00 |
| Minister's Continuing Education Exp. | $800.00 |
$800.00 |
| Health Insurance | $8,040.00 |
$7,560.00 |
| Total Pastor's Compensation | $26,540.00 |
$26,660.00 |
| Conference Apportionments | $9,600.00 |
$8,549.00 |
| Institutional Askings | $752.00 |
$722.00 |
| Local Church Operation Expenses: | ||
| Substitute Preacher (8@$50) | $400.00 |
$400.00 |
| Church Utilities | $8,000.00 |
$7,5000.00 |
| Parsonage Utilities | $1,200.00 |
$1,500.00 |
| Insurance | $4,300.00 |
$4,200.00 |
| Office Expenses | $1,000.00 |
$1,000.00 |
| Postage | $200.00 |
$200.00 |
| Education & Worship | $2,000.00 |
$2,000.00 |
| Janitorial/Kitchen/Church Supplies | $1,000.00 |
$1,200.00 |
| Santa Fe Trail Parish | $600.00 |
$600.00 |
| Local Missions | $300.00 |
$300.00 |
| Miscellaneous | $1,000.00 |
$1,000.00 |
| Total Local Operation Expenses | $20,000.00 |
$19,900.00 |
| Total Budget Expenses | $56,892.00 |
$55,831.00 |